| Revenue | DKK 842K | +21% |
| EBITDA | DKK 769K | +31% |
| Net profit | DKK 2,3M | +204% |
| Total assets | DKK 9,4M | +32% |
| Equity | DKK 9,2M | +31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 286 | 254 | 155 | 176 | 300 | 433 | 219 | 348 | 696 | 842 |
| Staff expenses | -394 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -73 |
| EBITDA | -152 | 286 | 254 | 155 | 176 | 300 | 433 | 219 | 348 | 586 | 769 |
| Depreciation & amort. | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -0 | -0 | -38 |
| EBIT | -253 | 184 | 152 | 53 | 74 | 198 | 331 | 117 | 348 | 586 | 731 |
| Net financials | 18 | 42 | 17 | 734 | 336 | 409 | 422 | 760 | 1.405 | 301 | 1.739 |
| Profit before tax | -235 | 226 | 170 | 788 | 410 | 607 | 753 | 877 | 1.754 | 887 | 2.470 |
| Tax | -74 | 43 | 31 | 5 | 10 | 36 | 69 | 24 | 78 | 133 | 177 |
| Net profit | -161 | 183 | 138 | 782 | 400 | 570 | 684 | 852 | 1.676 | 754 | 2.293 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 2.106 | 3.714 | 4.411 | 4.694 | 5.032 | 4.282 | 4.965 | 6.458 | 7.127 | 9.437 |
| Equity | 1.728 | 1.911 | 2.049 | 2.732 | 3.026 | 3.488 | 4.062 | 4.801 | 6.363 | 6.999 | 9.170 |
| Long-term debt | 157 | 0 | 1.450 | 1.450 | 1.450 | 1.300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 61 | 102 | 140 | 151 | 199 | 198 | 164 | 95 | 127 | 266 |
| Total debt | 36 | 61 | 1.552 | 1.590 | 1.601 | 1.499 | 198 | 164 | 95 | 127 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|