| Revenue | DKK 452K | +51% |
| EBITDA | DKK 452K | +51% |
| Net profit | DKK 705K | +211% |
| Total assets | DKK 6,7M | +154% |
| Equity | DKK 2,4M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | -5 | -5 | -6 | 28 | 45 | 116 | 118 | 116 | 300 | 452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | -5 | -5 | -6 | 28 | 45 | 116 | 118 | 116 | 300 | 452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 | -26 |
| EBIT | -13 | -5 | -5 | -5 | -6 | 21 | 38 | 109 | 111 | 109 | 293 | 426 |
| Net financials | -277 | -71 | 51 | 523 | 592 | 170 | 73 | 153 | -121 | -12 | -9 | 348 |
| Profit before tax | -291 | -76 | 46 | 517 | 586 | 191 | 110 | 262 | -11 | 97 | 284 | 774 |
| Tax | -1 | -1 | -1 | -1 | 2 | -1 | 6 | 22 | 22 | 3 | 57 | 69 |
| Net profit | -289 | -75 | 47 | 519 | 584 | 192 | 104 | 240 | -33 | 94 | 227 | 705 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 145 | 197 | 793 | 1.478 | 2.258 | 2.413 | 2.617 | 2.422 | 2.497 | 2.617 | 6.655 |
| Equity | 201 | 126 | 173 | 692 | 1.276 | 1.414 | 1.463 | 1.703 | 1.670 | 1.764 | 1.869 | 2.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.544 | 1.458 | 687 | 647 | 607 | 582 | 2.387 |
| Short-term debt | 13 | 18 | 24 | 102 | 203 | 72 | 220 | 222 | 97 | 113 | 155 | 1.817 |
| Total debt | 13 | 18 | 24 | 102 | 203 | 1.616 | 1.678 | 909 | 744 | 720 | 736 | 4.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|