| Revenue | DKK 1,1M | +155% |
| EBITDA | DKK 106K | +121% |
| Net profit | DKK 91K | +117% |
| Total assets | DKK 253K | +536% |
| Equity | DKK -504K | +15% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.332 | 1.707 | 1.291 | 104 | 559 | 374 | 470 | 2.141 | 2.179 | 441 | 1.126 |
| Staff expenses | -3.552 | -1.540 | -994 | -401 | -362 | -294 | -519 | -2.068 | -2.215 | -942 | -1.020 |
| EBITDA | -220 | 167 | 249 | -299 | 198 | 80 | -48 | 72 | -36 | -501 | 106 |
| Depreciation & amort. | 58 | 11 | -36 | -46 | -13 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | 156 | 213 | -345 | 184 | 65 | -48 | 72 | -36 | -501 | 106 |
| Net financials | -0 | -11 | -4 | -0 | -2 | -4 | -2 | -6 | -21 | -18 | -15 |
| Profit before tax | -278 | 145 | 210 | -345 | 182 | 61 | -51 | 66 | -57 | -518 | 91 |
| Tax | -0 | -21 | 54 | -67 | 57 | 18 | -1 | 21 | -0 | -0 | -0 |
| Net profit | -278 | 166 | 156 | -278 | 126 | 43 | -50 | 45 | -57 | -518 | 91 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 36 | 198 | 102 | 94 | 71 | 264 | 736 | 254 | 40 | 253 |
| Equity | -228 | -62 | 94 | -184 | -58 | -15 | -65 | -20 | -77 | -595 | -504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 98 | 104 | 286 | 152 | 86 | 329 | 756 | 331 | 635 | 757 |
| Total debt | 524 | 98 | 104 | 286 | 152 | 86 | 329 | 756 | 331 | 635 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGH INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gydesen Hansen | Management | 0 companies |