| Revenue | DKK 132K | -72% |
| EBITDA | DKK -478K | -304% |
| Net profit | DKK -904K | -852% |
| Total assets | DKK 601K | -53% |
| Equity | DKK -2,2M | -68% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 740 | 857 | 865 | 971 | 660 | 1.624 | 534 | 464 | 132 |
| Staff expenses | -930 | -887 | -559 | -395 | -312 | -276 | -391 | -605 | -582 | -610 |
| EBITDA | -748 | -713 | -454 | -138 | 3 | 19 | 503 | -71 | -118 | -478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -139 | -91 | -0 | -0 |
| EBIT | -748 | -713 | -454 | -138 | 3 | 19 | 364 | -162 | -118 | -478 |
| Net financials | -1 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | 0 | 0 |
| Profit before tax | -748 | -714 | -454 | -138 | 3 | 18 | 359 | -164 | -118 | -478 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -23 | 426 |
| Net profit | -748 | -714 | -454 | -138 | 3 | 18 | 359 | -130 | -95 | -904 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 762 | 732 | 775 | 810 | 926 | 785 | 1.326 | 1.271 | 601 |
| Equity | -548 | -1.262 | -1.717 | -1.855 | -1.852 | -1.834 | -1.475 | -1.236 | -1.331 | -2.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.895 |
| Short-term debt | 1.244 | 2.024 | 2.449 | 2.630 | 2.662 | 2.760 | 2.260 | 2.562 | 2.602 | 940 |
| Total debt | 1.244 | 2.024 | 2.449 | 2.630 | 2.662 | 2.760 | 2.260 | 2.562 | 2.602 | 2.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GX Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 20.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Guan Xiaohua | Founder | 0 companies |