| Revenue | DKK 12,7M | +352% |
| EBITDA | DKK 11M | +663% |
| Net profit | DKK 8,5M | +814% |
| Total assets | DKK 19M | +48% |
| Equity | DKK 8,5M | +316% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 263 | 62 | 45 | 225 | 3.591 | 6.229 | 6.094 | 2.815 | 12.714 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -535 | -1.060 | -1.221 | -1.373 | -1.710 |
| EBITDA | 68 | 263 | 62 | 45 | 225 | 3.056 | 5.169 | 4.874 | 1.442 | 11.004 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 263 | 62 | 45 | 225 | 3.056 | 5.169 | 4.874 | 1.442 | 11.004 |
| Net financials | -2 | -4 | -16 | -16 | -115 | -58 | -77 | -95 | -249 | -142 |
| Profit before tax | 66 | 258 | 46 | 29 | 110 | 2.999 | 5.093 | 4.779 | 1.194 | 10.862 |
| Tax | 20 | 58 | 13 | 12 | 46 | 667 | 1.132 | 1.063 | 267 | 2.398 |
| Net profit | 46 | 201 | 34 | 17 | 64 | 2.332 | 3.961 | 3.716 | 926 | 8.464 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 905 | 1.291 | 2.326 | 2.885 | 6.525 | 8.744 | 12.119 | 12.825 | 19.021 |
| Equity | 96 | 297 | 330 | 347 | 412 | 2.743 | 4.104 | 4.820 | 2.046 | 8.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 608 | 960 | 1.979 | 2.473 | 3.782 | 4.636 | 7.255 | 10.748 | 10.492 |
| Total debt | 475 | 608 | 960 | 1.979 | 2.473 | 3.782 | 4.636 | 7.255 | 10.748 | 10.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANKEGRUPPEN ApS | Company | 50.0% | 50.0% | 2014 |
VPPJ HOLDING.DK ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Franke | Management | 0 companies |
| Kim Hedegaard Nielsen | Chairman | 0 companies |
| Jan Hohberg | Chairman | 0 companies |