| Revenue | DKK -29K | +36% |
| EBITDA | DKK -29K | -36% |
| Net profit | DKK -45K | -45% |
| Total assets | DKK 97K | +0% |
| Equity | DKK -177K | -34% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 277 | 331 | 376 | 202 | 311 | 341 | 270 | -0 | -21 | -29 |
| Staff expenses | -59 | -293 | -305 | -327 | -128 | -243 | -295 | -151 | -28 | -0 | -0 |
| EBITDA | -53 | -16 | 26 | 49 | 73 | 68 | 45 | 119 | -28 | -21 | -29 |
| Depreciation & amort. | -11 | -42 | -32 | -49 | -67 | -54 | -54 | -40 | -24 | -0 | -0 |
| EBIT | -65 | -59 | -6 | 0 | 6 | 14 | -8 | 79 | -52 | -21 | -29 |
| Net financials | -0 | -0 | -2 | -1 | -2 | -2 | -1 | -0 | -4 | -10 | -17 |
| Profit before tax | -65 | -59 | -8 | -1 | 4 | 12 | -10 | 79 | -56 | -31 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -59 | -8 | -1 | 4 | 12 | -10 | 79 | -56 | -31 | -45 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 109 | 103 | 339 | 258 | 242 | 214 | 176 | 97 | 97 | 97 |
| Equity | -15 | -74 | -81 | -82 | -78 | -66 | -122 | -44 | -100 | -132 | -177 |
| Long-term debt | 153 | 143 | 108 | 315 | 253 | 249 | 187 | 126 | 64 | 64 | 0 |
| Short-term debt | 26 | 39 | 77 | 107 | 83 | 59 | 149 | 94 | 133 | 165 | 274 |
| Total debt | 179 | 182 | 185 | 421 | 337 | 308 | 336 | 219 | 197 | 229 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|