| Revenue | — | — |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK -269K | -138% |
| Total assets | DKK 4,8M | -7% |
| Equity | DKK 2,6M | -13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -15 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -9 | -15 | -12 | -11 | -10 | -10 | -947 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -9 | -15 | -12 | -11 | -10 | -10 | -947 | -15 | -16 |
| Net financials | 382 | 232 | 516 | 22 | 766 | 694 | 395 | 624 | 283 | -118 | -258 |
| Profit before tax | 365 | 226 | 506 | 7 | 754 | 682 | 384 | 614 | -665 | -133 | -274 |
| Tax | -2 | -3 | -1 | 3 | 4 | 3 | 4 | 3 | -11 | -20 | -5 |
| Net profit | 367 | 229 | 507 | 4 | 750 | 679 | 381 | 611 | -654 | -113 | -269 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.946 | 2.136 | 2.374 | 2.069 | 2.853 | 3.626 | 3.792 | 5.025 | 5.181 | 5.095 | 4.755 |
| Equity | 1.586 | 1.615 | 2.122 | 2.023 | 2.667 | 3.239 | 3.509 | 4.007 | 3.238 | 3.007 | 2.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 100 | 31 | 46 | 186 | 387 | 283 | 1.018 | 1.863 | 2.008 | 2.073 |
| Total debt | 360 | 521 | 31 | 46 | 186 | 387 | 283 | 1.018 | 1.863 | 2.008 | 2.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Bruntse Hansen | Management | 0 companies |