| Revenue | DKK 14K | — |
| EBITDA | DKK -40K | -3% |
| Net profit | DKK 65K | +203% |
| Total assets | DKK 2,4M | +37% |
| Equity | DKK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 305 | 490 | 468 | 41 | 50 | 138 | 0 | 8 | 0 | 14 |
| Staff expenses | -206 | -104 | -47 | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 201 | 331 | 229 | 17 | 23 | 100 | -27 | -22 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 201 | 331 | 229 | 17 | 23 | 100 | -27 | -22 | -39 | -40 |
| Net financials | -64 | 26 | -299 | -477 | -17 | -21 | -76 | -319 | 24 | 61 | 105 |
| Profit before tax | 1 | 228 | 33 | -248 | 1 | 2 | 24 | -346 | 2 | 21 | 65 |
| Tax | 0 | 50 | 7 | -0 | -0 | 0 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 177 | 26 | -248 | 1 | 1 | 18 | -346 | 2 | 21 | 65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 1.333 | 1.078 | 595 | 636 | 1.230 | 1.396 | 1.803 | 1.637 | 1.759 | 2.407 |
| Equity | 501 | 678 | 704 | 456 | 457 | 458 | 476 | 654 | 1.002 | 1.159 | 1.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 654 | 374 | 139 | 179 | 772 | 919 | 1.149 | 634 | 600 | 1.200 |
| Total debt | 526 | 654 | 374 | 139 | 179 | 772 | 919 | 1.149 | 634 | 600 | 1.200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Raaschou | Chairman | 0 companies |
| Lis Raaschou | Chairman | 0 companies |
| Thomas Nitschke Kledal | Board of Directors | 0 companies |