| Revenue | DKK -12K | -27% |
| EBITDA | DKK -72K | -12% |
| Net profit | DKK 1,1M | -23% |
| Total assets | DKK 25,4M | +7% |
| Equity | DKK 18,7M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -21 | 0 | -16 | -12 |
| Staff expenses | -72 | -48 | -48 | -48 | -60 |
| EBITDA | -95 | -69 | -48 | -64 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -69 | -48 | -64 | -72 |
| Net financials | 3.890 | 1.806 | 1.516 | 1.624 | 1.125 |
| Profit before tax | 3.795 | 1.737 | 1.468 | 1.560 | 1.053 |
| Tax | 176 | -345 | 168 | 168 | -16 |
| Net profit | 3.619 | 2.082 | 1.300 | 1.392 | 1.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.109 | 21.439 | 22.291 | 23.748 | 25.399 |
| Equity | 13.628 | 15.521 | 16.630 | 17.826 | 18.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.482 | 5.917 | 5.661 | 5.922 | 6.707 |
| Total debt | 4.482 | 5.917 | 5.661 | 5.922 | 6.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|