| Revenue | DKK 1M | +11% |
| EBITDA | DKK 1M | +11% |
| Net profit | DKK 1,3M | +50% |
| Total assets | DKK 72,8M | +11% |
| Equity | DKK 42,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.365 | 4.768 | 4.719 | 935 | 1.039 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.365 | 4.768 | 4.719 | 935 | 1.039 |
| Depreciation & amort. | -2.102 | -2.102 | -1.032 | -1.032 | -1.032 |
| EBIT | 3.263 | 2.666 | 3.688 | -97 | 7 |
| Net financials | -489 | -632 | -576 | 1.245 | 1.704 |
| Profit before tax | 2.774 | 2.035 | 3.112 | 1.148 | 1.711 |
| Tax | 609 | 455 | 692 | 260 | 377 |
| Net profit | 2.165 | 1.579 | 2.420 | 888 | 1.334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82.171 | 110.340 | 157.127 | 65.312 | 72.769 |
| Equity | 36.006 | 37.586 | 40.006 | 40.893 | 42.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.052 | 72.641 | 117.122 | 24.419 | 30.517 |
| Total debt | 46.052 | 72.641 | 117.122 | 24.419 | 30.517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PW Management | Management | 2025 – 2025 |
JM Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2014 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2017 | |
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Werner Nielsen | Management | 0 companies |
| Martin Romvig | Chief Executive Officer | 0 companies |
| Jacob Møller | Management | 0 companies |
| Svend Henry Mathiassen | Board of Directors | 0 companies |
| Ann Michelle Dalgaard | Board of Directors | 0 companies |
| Søren Bertelsen | Chairman | 0 companies |
| Hans Kristian Markussen | Board of Directors | 0 companies |
| Jørgen Poulsgaard | Board of Directors | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Svend Stensig | Board of Directors | 0 companies |
| Kenneth Kristensen | Board of Directors | 0 companies |
| Esper Halkjær | Board of Directors | 0 companies |
| Lars Peter Christiansen | Board of Directors | 0 companies |
| Robert Hove | Chairman | 0 companies |
| Kay Laursen | Board of Directors | 0 companies |