| Revenue | DKK 187K | -57% |
| EBITDA | DKK -676K | +10% |
| Net profit | DKK -820K | +6% |
| Total assets | DKK 12,6M | -9% |
| Equity | DKK 3,4M | -20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 378 | 316 | 392 | 196 | 290 | 401 | 407 | 438 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 378 | 316 | 2.392 | 246 | 290 | 691 | 407 | -754 | -676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 378 | 316 | 2.392 | 246 | 290 | 691 | 407 | -754 | -676 |
| Net financials | -170 | -118 | -102 | 1.892 | -145 | -82 | -124 | -13 | -359 | -370 |
| Profit before tax | 2.058 | 930 | 214 | 2.284 | 51 | 208 | 276 | 394 | -1.113 | -1.046 |
| Tax | 489 | 175 | 48 | 503 | 12 | 46 | 61 | 87 | -245 | -226 |
| Net profit | 1.569 | 755 | 165 | 1.780 | 39 | 162 | 215 | 308 | -868 | -820 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.108 | 11.073 | 12.598 | 14.475 | 15.011 | 15.117 | 15.771 | 16.064 | 13.890 | 12.649 |
| Equity | 1.619 | 2.373 | 2.539 | 4.319 | 4.358 | 4.521 | 4.736 | 5.044 | 4.175 | 3.355 |
| Long-term debt | 7.145 | 7.089 | 8.369 | 8.178 | 8.547 | 8.434 | 8.751 | 8.621 | 8.425 | 8.295 |
| Short-term debt | 855 | 1.004 | 1.084 | 931 | 1.046 | 1.065 | 1.163 | 1.278 | 430 | 329 |
| Total debt | 8.000 | 8.093 | 9.453 | 9.109 | 9.593 | 9.498 | 9.914 | 9.899 | 8.855 | 8.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2023 | — | — |
LS Management | Management | 2023 | — | — |
MB Management | Management | 2014 | — | — |
RD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLIKA HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lisbeth Simonsen Pelle | Management | 0 companies |
| Michael Bitsch | Management | 0 companies |
| René Dalgaard | Management | 0 companies |