| Revenue | DKK 506K | -39% |
| EBITDA | DKK -40K | -117% |
| Net profit | DKK -55K | -132% |
| Total assets | DKK 995K | +0% |
| Equity | DKK 641K | -8% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 396 | 387 | 443 | 765 | 1.060 | 693 | 834 | 832 | 506 |
| Staff expenses | -275 | -572 | -202 | -246 | -367 | -509 | -639 | -523 | -589 | -547 |
| EBITDA | 37 | -176 | 186 | 197 | 399 | 551 | 54 | 311 | 244 | -40 |
| Depreciation & amort. | -38 | -82 | -115 | -115 | -224 | -66 | -33 | -4 | -8 | -7 |
| EBIT | -1 | -258 | 71 | 83 | 175 | 485 | 21 | 307 | 235 | -48 |
| Net financials | 12 | -25 | -52 | -38 | -93 | -23 | -21 | 7 | -9 | -19 |
| Profit before tax | 12 | -283 | 18 | 45 | 82 | 462 | 1 | 314 | 226 | -67 |
| Tax | 7 | -7 | -0 | -25 | 28 | 104 | 5 | 68 | 52 | -11 |
| Net profit | 5 | -276 | 18 | 69 | 55 | 358 | -4 | 247 | 174 | -55 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 690 | 480 | 797 | 595 | 740 | 766 | 797 | 990 | 995 |
| Equity | 55 | -221 | -203 | -133 | -79 | 280 | 276 | 522 | 696 | 641 |
| Long-term debt | 0 | 56 | 115 | 130 | 85 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 706 | 911 | 568 | 800 | 586 | 461 | 490 | 275 | 294 | 354 |
| Total debt | 706 | 911 | 683 | 930 | 672 | 461 | 490 | 275 | 294 | 354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|