| Revenue | DKK -158K | -78% |
| EBITDA | DKK -158K | +78% |
| Net profit | DKK -169K | +77% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK 1,2M | -13% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 284 | 309 | 648 | 501 | 386 | 1.419 | 1.642 | 290 | -733 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -245 | -1.254 | -1.447 | -232 | -0 | -0 |
| EBITDA | 413 | 284 | 309 | 648 | 501 | 141 | 165 | 150 | 58 | -733 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -17 | -17 | -16 | -20 |
| EBIT | 413 | 284 | 309 | 648 | 501 | 141 | 161 | 133 | 41 | -749 | -179 |
| Net financials | 0 | -0 | 0 | 0 | -5 | -9 | -9 | -4 | -1 | -0 | 14 |
| Profit before tax | 825 | 284 | 309 | 648 | 496 | 132 | 152 | 129 | 41 | -749 | -164 |
| Tax | -0 | 62 | 68 | 143 | 110 | 32 | 35 | 32 | 11 | -0 | 5 |
| Net profit | 413 | 221 | 241 | 506 | 386 | 100 | 117 | 97 | 30 | -749 | -169 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 770 | 1.001 | 1.625 | 2.181 | 2.176 | 2.627 | 3.472 | 2.463 | 1.583 | 1.303 |
| Equity | 463 | 684 | 825 | 1.232 | 1.618 | 1.718 | 1.835 | 2.044 | 2.074 | 1.325 | 1.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 174 | 174 | 159 | 612 | 0 | 0 | 0 |
| Short-term debt | 96 | 87 | 176 | 393 | 390 | 284 | 633 | 815 | 389 | 258 | 143 |
| Total debt | 96 | 87 | 176 | 393 | 563 | 458 | 792 | 1.428 | 389 | 258 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karaca Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erdal Karaca | Management | 0 companies |