| Revenue | DKK 686K | +19% |
| EBITDA | DKK 91K | -47% |
| Net profit | DKK 67K | -50% |
| Total assets | DKK 541K | +19% |
| Equity | DKK 237K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 386 | 312 | 367 | 308 | 216 | 321 | 230 | 396 | 577 | 686 |
| Staff expenses | -388 | -335 | -276 | -280 | -275 | -233 | -71 | -43 | -376 | -406 | -595 |
| EBITDA | -247 | 52 | 35 | 87 | 33 | -17 | 250 | 187 | 19 | 172 | 91 |
| Depreciation & amort. | -15 | -15 | -15 | -65 | -15 | -0 | -0 | -9 | -0 | -0 | -0 |
| EBIT | -262 | 37 | 20 | 22 | 18 | -17 | 250 | 178 | 19 | 172 | 91 |
| Net financials | -31 | -34 | -30 | -24 | -25 | -27 | -10 | -1 | -1 | -2 | -5 |
| Profit before tax | -162 | 3 | -9 | -2 | -7 | -44 | 240 | 177 | 18 | 170 | 86 |
| Tax | 66 | 7 | -2 | -0 | -1 | -10 | 53 | 40 | 3 | 38 | 19 |
| Net profit | -228 | -4 | -8 | -2 | -5 | -35 | 187 | 137 | 15 | 132 | 67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 335 | 743 | 388 | 549 | 377 | 510 | 721 | 330 | 454 | 541 |
| Equity | -148 | -152 | -159 | -161 | -166 | -201 | -14 | 123 | 138 | 270 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 487 | 902 | 549 | 716 | 578 | 524 | 599 | 192 | 184 | 304 |
| Total debt | 655 | 487 | 902 | 549 | 716 | 578 | 524 | 599 | 192 | 184 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2014 | — | — |
TS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TS 2022 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steger Schultz | Founder | 0 companies |
| Torben Schmidt | Management | 0 companies |
| Norbert Skov | Board of Directors | 0 companies |