| Revenue | DKK -183K | +149% |
| EBITDA | DKK -183K | -149% |
| Net profit | DKK -909K | -136% |
| Total assets | DKK 19,8M | -4% |
| Equity | DKK 19,6M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -773 | -204 | -64 | -51 | -58 | -35 | -37 | -80 | -66 | -73 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -773 | -204 | -64 | -51 | -58 | -35 | -37 | -80 | -66 | -73 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -773 | -204 | -64 | -51 | -58 | -35 | -37 | -80 | -66 | -73 | -183 |
| Net financials | -422 | -1.229 | -262 | 1.045 | -14.345 | -101 | 1.104 | 567 | 2.052 | 2.688 | -638 |
| Profit before tax | -1.195 | -1.433 | -326 | 994 | -14.403 | -136 | 1.067 | 487 | 1.986 | 2.614 | -821 |
| Tax | -196 | -19 | 21 | 10 | 12 | 17 | 24 | -1 | 61 | 62 | 88 |
| Net profit | -999 | -1.414 | -347 | 984 | -14.414 | -153 | 1.043 | 487 | 1.925 | 2.553 | -909 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.911 | 30.125 | 29.963 | 29.036 | 14.723 | 14.588 | 15.518 | 15.763 | 18.029 | 20.644 | 19.767 |
| Equity | 31.474 | 28.565 | 28.471 | 28.996 | 14.675 | 14.530 | 15.417 | 15.639 | 17.926 | 20.522 | 19.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 1.560 | 1.492 | 40 | 49 | 58 | 101 | 124 | 103 | 122 | 154 |
| Total debt | 1.437 | 1.560 | 1.492 | 40 | 49 | 58 | 101 | 124 | 103 | 122 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evar Group ApS | Company | 25.0% | 90.0% | 2014 |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Management | 0 companies |