| Revenue | DKK 608K | -34% |
| EBITDA | DKK 123K | -58% |
| Net profit | DKK 102K | -56% |
| Total assets | DKK 201K | -82% |
| Equity | DKK 43K | -95% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 680 | 666 | 614 | 789 | 850 | 751 | 767 | 779 | 923 | 608 |
| Staff expenses | -742 | -667 | -674 | -623 | -682 | -654 | -616 | -600 | -638 | -634 | -485 |
| EBITDA | 20 | 13 | -8 | -9 | 83 | 130 | 136 | 166 | 141 | 289 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 13 | -8 | -9 | 83 | 130 | 136 | 166 | 141 | 289 | 123 |
| Net financials | -0 | -2 | -1 | 1 | 4 | 10 | 7 | -1 | 8 | 9 | 8 |
| Profit before tax | 3 | 11 | -8 | -9 | 86 | 139 | 143 | 166 | 149 | 299 | 131 |
| Tax | 2 | 3 | -0 | -4 | 4 | 45 | 31 | 37 | 33 | 66 | 29 |
| Net profit | 1 | 8 | -8 | -5 | 82 | 94 | 111 | 129 | 116 | 233 | 102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 286 | 371 | 385 | 490 | 893 | 764 | 870 | 878 | 1.126 | 201 |
| Equity | 51 | 59 | 50 | 45 | 127 | 221 | 333 | 462 | 578 | 811 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 227 | 320 | 339 | 363 | 671 | 431 | 408 | 300 | 315 | 158 |
| Total debt | 1.335 | 227 | 320 | 339 | 363 | 671 | 431 | 408 | 300 | 315 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Founder | Founder | 2014 | — | — |
MG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
nf plus | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Villadsen | Founder | 0 companies |
| Michael Guldbæk Karlsen | Management | 0 companies |