| Revenue | DKK -11K | -38% |
| EBITDA | DKK -11K | +38% |
| Net profit | DKK -11K | +38% |
| Total assets | DKK 34K | -12% |
| Equity | DKK 2K | -82% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 27 | 38 | 49 | 1 | 2 | -34 | -31 | -18 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 27 | 38 | 49 | 1 | 2 | -34 | -31 | -18 | -11 |
| Depreciation & amort. | 13 | 9 | -9 | -11 | -9 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 18 | 29 | 38 | -8 | -13 | -34 | -31 | -18 | -11 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 2 | -1 | -0 | 0 | -0 |
| Profit before tax | -54 | 18 | 29 | 38 | -8 | -11 | -34 | -31 | -18 | -11 |
| Tax | -0 | -7 | 7 | 9 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | 25 | 22 | 30 | -6 | -10 | -34 | -31 | -18 | -11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 97 | 104 | 141 | 152 | 136 | 85 | 68 | 39 | 34 |
| Equity | 36 | 62 | 83 | 113 | 107 | 96 | 62 | 31 | 13 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 35 | 21 | 26 | 45 | 39 | 24 | 37 | 25 | 31 |
| Total debt | 9 | 35 | 21 | 26 | 45 | 39 | 24 | 37 | 25 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Chief Executive Officer | 0 companies |
| Andrea Marianne Luzie Welzel | Board of Directors | 0 companies |