| Revenue | DKK 103K | -26% |
| EBITDA | DKK 103K | -26% |
| Net profit | DKK 91K | -33% |
| Total assets | DKK 317K | +58% |
| Equity | DKK 262K | +116% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -24 | 7 | -34 | -15 | -5 | -41 | 59 | 139 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -24 | 7 | -34 | -15 | -5 | -41 | 59 | 139 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -24 | 7 | -34 | -15 | -5 | -41 | 59 | 139 | 103 |
| Net financials | 127 | -89 | -650 | -6 | 0 | -1.318 | -545 | -0 | -0 | -0 | 5 | 13 |
| Profit before tax | 123 | -93 | -654 | -30 | 7 | -1.352 | -561 | -5 | -41 | 59 | 145 | 116 |
| Tax | -1 | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 26 |
| Net profit | 124 | -90 | -657 | -30 | 7 | -1.352 | -561 | -5 | -41 | 59 | 135 | 91 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 1.196 | 516 | 198 | 220 | 42 | 27 | 22 | 1 | 44 | 201 | 317 |
| Equity | 1.074 | 932 | 271 | 189 | 91 | -1.262 | -1.822 | -1.827 | -1.868 | -1.810 | -1.674 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.300 | 1.845 | 1.845 | 1.845 | 1.845 | 1.845 | 0 |
| Short-term debt | 227 | 264 | 245 | 9 | 129 | 4 | 4 | 4 | 23 | 9 | 30 | 55 |
| Total debt | 227 | 264 | 245 | 9 | 129 | 1.304 | 1.849 | 1.849 | 1.869 | 1.854 | 1.875 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|