| Revenue | DKK 242K | -381% |
| EBITDA | DKK -254K | -77% |
| Net profit | DKK -134K | +77% |
| Total assets | DKK 936K | -4% |
| Equity | DKK 766K | -20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 866 | 1.630 | 1.418 | 2.026 | 810 | 57 | -67 | -68 | -150 | -86 | 242 |
| Staff expenses | -231 | -867 | -1.200 | -2.117 | -678 | -478 | -58 | -193 | -185 | -58 | -496 |
| EBITDA | 537 | 763 | 218 | -193 | 132 | -420 | -125 | -261 | -335 | -144 | -254 |
| Depreciation & amort. | -12 | -27 | -41 | -62 | -23 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 525 | 736 | 177 | -255 | 109 | -461 | -125 | -261 | -335 | -144 | -254 |
| Net financials | 0 | -10 | 36 | -3 | -12 | -34 | 291 | 1.871 | 67 | -438 | 120 |
| Profit before tax | 525 | 726 | 213 | -258 | 97 | -495 | 165 | 1.610 | -267 | -582 | -134 |
| Tax | 129 | 175 | 15 | 17 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 396 | 551 | 198 | -275 | 97 | -495 | 166 | 1.610 | -267 | -582 | -134 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 1.352 | 1.327 | 1.049 | 860 | 311 | 377 | 1.963 | 1.615 | 974 | 936 |
| Equity | 446 | 947 | 1.094 | 767 | 811 | 262 | 373 | 1.927 | 1.602 | 961 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 405 | 250 | 282 | 49 | 48 | 4 | 36 | 13 | 13 | 170 |
| Total debt | 287 | 405 | 250 | 282 | 49 | 48 | 4 | 36 | 13 | 13 | 170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|