| Revenue | DKK 777K | +125% |
| EBITDA | DKK 335K | +402% |
| Net profit | DKK 257K | +373% |
| Total assets | DKK 2M | -8% |
| Equity | DKK 654K | +65% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 148 | 378 | 298 | 514 | 419 | 170 | 862 | 345 | 777 |
| Staff expenses | -84 | -286 | -248 | -246 | -247 | -220 | -313 | -493 | -456 | -442 |
| EBITDA | 53 | -138 | 130 | 53 | 266 | 199 | -143 | 370 | -111 | 335 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -4 | -0 | -0 |
| EBIT | 48 | -143 | 125 | 48 | 260 | 194 | -149 | 366 | -111 | 335 |
| Net financials | -14 | -15 | -21 | -18 | -18 | -25 | -29 | -37 | -25 | -24 |
| Profit before tax | 34 | -158 | 103 | 30 | 242 | 169 | -178 | 329 | -136 | 311 |
| Tax | 8 | -4 | -0 | -0 | 52 | 38 | -38 | 73 | -42 | 54 |
| Net profit | 26 | -154 | 103 | 30 | 190 | 130 | -140 | 256 | -94 | 257 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 1.226 | 1.241 | 1.226 | 1.573 | 2.089 | 2.189 | 2.080 | 2.145 | 1.973 |
| Equity | 76 | -78 | 25 | 55 | 245 | 375 | 236 | 491 | 397 | 654 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 1.304 | 1.215 | 1.171 | 1.320 | 1.713 | 1.953 | 1.589 | 1.747 | 1.319 |
| Total debt | 569 | 1.304 | 1.215 | 1.171 | 1.328 | 1.713 | 1.953 | 1.589 | 1.747 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Pedersen | Management | 0 companies |