| Revenue | DKK 3,4M | -13% |
| EBITDA | DKK 279K | -61% |
| Net profit | DKK 183K | -65% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 1,9M | -15% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 993 | 1.830 | 2.036 | 2.037 | 1.923 | 2.627 | 3.189 | 3.529 | 3.218 | 3.888 | 3.399 |
| Staff expenses | -378 | -621 | -1.481 | -1.835 | -1.814 | -1.659 | -1.757 | -2.296 | -2.711 | -2.700 | -3.167 | -3.120 |
| EBITDA | 506 | 372 | 349 | 201 | 223 | 264 | 870 | 893 | 818 | 518 | 721 | 279 |
| Depreciation & amort. | 8 | 8 | 8 | 13 | 19 | 11 | 10 | 15 | 15 | -9 | -3 | -0 |
| EBIT | 498 | 364 | 340 | 187 | 204 | 253 | 860 | 878 | 803 | 509 | 717 | 279 |
| Net financials | -25 | -24 | -39 | -47 | -45 | -55 | -48 | -57 | -32 | -12 | -36 | -36 |
| Profit before tax | 473 | 340 | 302 | 140 | 159 | 198 | 812 | 821 | 771 | 497 | 681 | 243 |
| Tax | 119 | 90 | 76 | 36 | 40 | 47 | 186 | 185 | 176 | 120 | 156 | 61 |
| Net profit | 354 | 250 | 226 | 104 | 118 | 151 | 627 | 636 | 596 | 377 | 526 | 183 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 1.633 | 2.349 | 2.847 | 3.280 | 3.375 | 4.180 | 4.326 | 4.932 | 5.395 | 6.661 | 5.974 |
| Equity | 404 | 654 | 880 | 834 | 852 | 923 | 1.550 | 2.186 | 2.281 | 2.158 | 2.184 | 1.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 957 | 1.437 | 1.979 | 2.386 | 2.419 | 2.618 | 2.116 | 2.620 | 3.212 | 4.472 | 4.102 |
| Total debt | 728 | 957 | 1.437 | 1.979 | 2.386 | 2.419 | 2.618 | 2.116 | 2.620 | 3.212 | 4.472 | 4.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2014 | — | — |
ÅH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTENSEN & HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Chrois Christensen | Management | 0 companies |
| Åse Helena Hansen | Management | 0 companies |