| Revenue | DKK 14,3M | +20% |
| EBITDA | DKK 3,2M | -2% |
| Net profit | DKK 2,3M | -4% |
| Total assets | DKK 9,1M | +16% |
| Equity | DKK 5,5M | +13% |
| Employees | 30 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.102 | 4.082 | 6.150 | 7.245 | 6.280 | 6.358 | 4.286 | 7.360 | 12.057 | 8.263 | 11.954 | 14.348 |
| Staff expenses | -2.602 | -2.378 | -3.496 | -4.213 | -3.575 | -4.325 | -2.722 | -3.379 | -4.405 | -5.560 | -8.667 | -11.114 |
| EBITDA | 599 | 595 | 1.146 | 1.359 | 1.103 | 499 | 189 | 1.652 | 4.207 | 1.554 | 3.287 | 3.234 |
| Depreciation & amort. | -8 | -9 | -11 | -5 | -14 | -13 | -14 | -130 | -110 | -88 | -217 | -279 |
| EBIT | 591 | 585 | 1.135 | 1.354 | 1.089 | 485 | 175 | 1.522 | 4.097 | 1.467 | 3.070 | 2.955 |
| Net financials | 4 | -7 | 0 | -12 | -17 | -17 | -15 | -12 | -14 | 5 | 11 | 29 |
| Profit before tax | 595 | 578 | 1.135 | 1.342 | 1.072 | 468 | 160 | 1.509 | 4.083 | 1.471 | 3.081 | 2.984 |
| Tax | 148 | 142 | 254 | 300 | 238 | 109 | 42 | 351 | 908 | 330 | 686 | 682 |
| Net profit | 446 | 436 | 881 | 1.042 | 834 | 359 | 119 | 1.158 | 3.174 | 1.141 | 2.395 | 2.302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.161 | 1.554 | 3.034 | 2.235 | 2.765 | 2.111 | 2.507 | 4.707 | 6.752 | 4.705 | 7.851 | 9.143 |
| Equity | 764 | 1.000 | 1.681 | 1.123 | 1.657 | 859 | 736 | 1.894 | 4.345 | 3.264 | 4.860 | 5.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 551 | 1.351 | 1.110 | 1.106 | 1.251 | 1.770 | 2.808 | 2.350 | 1.386 | 2.886 | 3.585 |
| Total debt | 390 | 551 | 1.351 | 1.110 | 1.106 | 1.251 | 1.770 | 2.808 | 2.350 | 1.386 | 2.886 | 3.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
TY Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOOS-BJERRE Holding ApS | Company | 66.7% | 66.7% | 2019 |
Anders Kragh Jensen Holding ApS | Company | 15.0% | 15.0% | 2019 |
LANGE ANALYSER ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lange | Management | 0 companies |
| Thomas Yung Andersen | Management | 0 companies |
| Michael Moos-Bjerre | Chairman | 0 companies |
| Anders Kragh | Board of Directors | 0 companies |
| Tilde Moos-Bjerre | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |