| Revenue | DKK -182K | -9% |
| EBITDA | DKK -182K | +42% |
| Net profit | DKK 2,2M | -43% |
| Total assets | DKK 16,2M | -11% |
| Equity | DKK 16,2M | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | -161 | 74 | -45 | -179 | 0 | 0 | 377 | -199 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -22 | -161 | 74 | -45 | -179 | -73 | -72 | 377 | -314 | -182 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -77 | -12 | -145 | -145 | -5 | -0 | -0 |
| EBIT | 0 | -22 | -161 | 61 | -122 | -191 | -219 | -218 | 372 | -314 | -182 |
| Net financials | 0 | 5.327 | -147 | 133 | -308 | 1.550 | 2.523 | 2.156 | 691 | 4.204 | 2.384 |
| Profit before tax | 0 | 5.305 | -308 | 194 | -431 | 1.359 | 2.245 | 1.938 | 1.063 | 3.891 | 2.202 |
| Tax | -0 | 5 | -42 | -24 | -72 | 34 | 168 | -18 | -40 | 1 | -0 |
| Net profit | 0 | 5.300 | -266 | 218 | -359 | 1.325 | 2.077 | 1.956 | 1.102 | 3.889 | 2.202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 16.669 | 16.443 | 16.909 | 16.945 | 12.930 | 14.570 | 15.785 | 16.131 | 18.297 | 16.234 |
| Equity | 0 | 11.716 | 11.450 | 11.217 | 10.558 | 12.886 | 14.363 | 15.719 | 16.121 | 18.011 | 16.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4.953 | 4.994 | 5.673 | 6.387 | 10 | 145 | 23 | 10 | 286 | 21 |
| Total debt | 0 | 4.953 | 4.994 | 5.673 | 6.387 | 10 | 145 | 23 | 10 | 286 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|