| Revenue | DKK -134K | — |
| EBITDA | DKK -134K | -5% |
| Net profit | DKK 4,7M | +16% |
| Total assets | DKK 20,4M | +1% |
| Equity | DKK 10,2M | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -9 | -14 | -58 | 0 | 0 | 0 | 0 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -9 | -9 | -14 | -58 | -146 | -23 | -504 | -128 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -9 | -9 | -14 | -58 | -146 | -23 | -504 | -128 | -134 |
| Net financials | 0 | 0 | -386 | -577 | -579 | -517 | -728 | -647 | 4.363 | 4.072 | 4.391 |
| Profit before tax | 0 | 0 | -396 | -586 | -593 | -575 | -875 | -670 | 3.859 | 3.945 | 4.257 |
| Tax | -0 | -0 | -88 | -81 | -136 | -73 | -211 | -170 | -2 | -139 | -470 |
| Net profit | 0 | 0 | -308 | -505 | -457 | -502 | -664 | -500 | 3.860 | 4.084 | 4.727 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 19.570 | 20.067 | 19.650 | 20.725 | 19.624 | 20.368 | 19.534 | 20.277 | 20.392 |
| Equity | 0 | 0 | 10.040 | 9.397 | 8.491 | 7.639 | 6.275 | 4.675 | 6.236 | 8.319 | 10.234 |
| Long-term debt | 0 | 0 | 7.583 | 7.509 | 6.509 | 4.359 | 8.970 | 12.072 | 10.166 | 9.403 | 7.826 |
| Short-term debt | 0 | 0 | 1.947 | 3.160 | 4.650 | 8.727 | 4.379 | 3.621 | 3.133 | 2.555 | 2.331 |
| Total debt | 0 | 0 | 9.530 | 10.670 | 11.159 | 13.086 | 13.348 | 15.693 | 13.299 | 11.957 | 10.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|