| Revenue | DKK 6,3M | -1% |
| EBITDA | DKK 1,2M | -10% |
| Net profit | DKK 738K | -17% |
| Total assets | DKK 9,6M | -19% |
| Equity | DKK 8,3M | -13% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.420 | 7.295 | 7.139 | 6.419 | 6.331 |
| Staff expenses | -4.841 | -4.703 | -4.736 | -5.006 | -4.933 |
| EBITDA | 1.479 | 2.457 | 2.288 | 1.337 | 1.203 |
| Depreciation & amort. | -313 | -163 | -189 | -198 | -234 |
| EBIT | 1.165 | 2.294 | 2.099 | 1.140 | 968 |
| Net financials | -17 | -18 | -13 | 8 | 13 |
| Profit before tax | 1.148 | 2.276 | 2.086 | 1.147 | 981 |
| Tax | 251 | 503 | 460 | 253 | 243 |
| Net profit | 898 | 1.773 | 1.625 | 894 | 738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.980 | 9.583 | 10.748 | 11.900 | 9.618 |
| Equity | 5.304 | 7.077 | 8.702 | 9.596 | 8.334 |
| Long-term debt | 165 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.508 | 2.490 | 2.038 | 2.288 | 1.273 |
| Total debt | 2.673 | 2.490 | 2.038 | 2.288 | 1.273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Spandet | Management | 0 companies |
| Peder Munklinde Spandet | Chairman | 0 companies |
| Charlotte Hansen | Board of Directors | 0 companies |
| Inge Spandet | Board of Directors | 0 companies |