| Revenue | DKK 168K | -8% |
| EBITDA | DKK -240K | -1298% |
| Net profit | DKK -419K | -74% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK -1,6M | -35% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -57 | -23 | -3 | 110 | -171 | -72 | -110 | -326 | 181 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -199 | -407 |
| EBITDA | -69 | -57 | -23 | -3 | 110 | -171 | -72 | -110 | -326 | -17 | -240 |
| Depreciation & amort. | -8 | 14 | 59 | -68 | -133 | -159 | -152 | -204 | -307 | -262 | -266 |
| EBIT | -77 | -72 | -82 | -71 | -24 | -329 | -224 | -313 | -634 | -280 | -506 |
| Net financials | -0 | 0 | -2 | -6 | -7 | -9 | -10 | -13 | -22 | -29 | -31 |
| Profit before tax | -77 | -72 | -84 | -76 | -31 | -338 | -233 | -326 | -656 | -309 | -537 |
| Tax | -15 | -15 | -18 | -17 | -8 | -74 | -69 | -72 | -143 | -67 | -118 |
| Net profit | -62 | -57 | -66 | -59 | -22 | -264 | -165 | -254 | -513 | -241 | -419 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 429 | 648 | 688 | 1.154 | 1.051 | 915 | 1.810 | 1.428 | 2.075 | 1.906 |
| Equity | 438 | 381 | 315 | 256 | 233 | -31 | -196 | -450 | -962 | -1.204 | -1.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 48 | 333 | 432 | 921 | 1.059 | 1.097 | 2.239 | 2.387 | 3.247 | 3.488 |
| Total debt | 41 | 48 | 333 | 432 | 921 | 1.059 | 1.097 | 2.239 | 2.387 | 3.247 | 3.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KT HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thrysøe | Management | 0 companies |
| Jan Bang Thrysøe | Board of Directors | 0 companies |
| Helle Langwadt Thrysøe | Chairman | 0 companies |
| Lone Thrysøe | Board of Directors | 0 companies |
| Dennis Thrysøe | Board of Directors | 0 companies |