| Revenue | DKK 9,3M | +16% |
| EBITDA | DKK 1,9M | +71% |
| Net profit | DKK 1,4M | +69% |
| Total assets | DKK 2,2M | +45% |
| Equity | DKK 1,6M | +40% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.447 | 1.572 | 1.696 | 1.095 | 1.510 | 833 | 2.083 | 5.638 | 9.059 | 8.055 | 9.335 |
| Staff expenses | -1.181 | -1.130 | -1.221 | -958 | -1.168 | -519 | -1.299 | -3.998 | -7.859 | -6.953 | -7.450 |
| EBITDA | 267 | 442 | 475 | 136 | 342 | 313 | 783 | 1.640 | 1.200 | 1.102 | 1.885 |
| Depreciation & amort. | -41 | -39 | -26 | -26 | -26 | -0 | -0 | -0 | -10 | -10 | -30 |
| EBIT | 225 | 402 | 450 | 110 | 316 | 313 | 783 | 1.640 | 1.190 | 1.092 | 1.855 |
| Net financials | -7 | -4 | 3 | 1 | 5 | 5 | 9 | -1 | 5 | 5 | 1 |
| Profit before tax | 218 | 398 | 453 | 112 | 321 | 318 | 792 | 1.639 | 1.195 | 1.097 | 1.856 |
| Tax | 52 | 89 | 100 | 25 | 71 | 71 | 174 | 361 | 263 | 241 | 409 |
| Net profit | 167 | 310 | 353 | 87 | 250 | 247 | 618 | 1.279 | 932 | 856 | 1.448 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 778 | 766 | 459 | 693 | 530 | 1.264 | 2.062 | 1.900 | 1.525 | 2.208 |
| Equity | 51 | 60 | 413 | 150 | 310 | 307 | 686 | 1.344 | 1.276 | 1.132 | 1.580 |
| Long-term debt | 0 | 0 | 149 | 61 | 92 | 69 | 173 | 355 | 258 | 242 | 409 |
| Short-term debt | 503 | 714 | 202 | 248 | 292 | 154 | 405 | 358 | 357 | 143 | 211 |
| Total debt | 503 | 714 | 350 | 309 | 383 | 223 | 578 | 713 | 615 | 385 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2014 | — | — |
KI Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Juul Stephansen Aps | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Steen Tvergaard | Management | 0 companies |
| Kasper Iversen | Management | 0 companies |