| Revenue | DKK 0 | — |
| EBITDA | DKK -205K | -4% |
| Net profit | DKK 1,1M | +72% |
| Total assets | DKK 15,8M | +6% |
| Equity | DKK 15,8M | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -50 | -61 | -70 | -95 | -82 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -75 | -75 | -75 | -75 | -0 | -0 | -40 | -120 | -120 |
| EBITDA | -25 | -50 | -136 | -145 | -170 | -157 | -80 | -107 | -156 | -198 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -50 | -136 | -145 | -170 | -157 | -80 | -107 | -156 | -198 | -205 |
| Net financials | 479 | 233 | 483 | 272 | -697 | 1.306 | 37 | 1.289 | -1.575 | 841 | 1.262 |
| Profit before tax | 454 | 183 | 347 | 127 | -867 | 1.149 | -43 | 1.182 | -1.732 | 643 | 1.056 |
| Tax | 99 | 121 | 80 | 74 | -165 | 259 | -6 | 264 | 25 | 31 | 2 |
| Net profit | 355 | 62 | 267 | 53 | -703 | 889 | -37 | 918 | -1.757 | 612 | 1.055 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.954 | 16.768 | 16.814 | 16.241 | 15.351 | 16.043 | 15.799 | 16.523 | 14.553 | 14.969 | 15.820 |
| Equity | 16.855 | 16.617 | 16.684 | 16.237 | 15.334 | 16.023 | 15.786 | 16.504 | 14.547 | 14.959 | 15.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 151 | 130 | 5 | 17 | 20 | 13 | 19 | 6 | 10 | 7 |
| Total debt | 99 | 151 | 130 | 5 | 17 | 20 | 13 | 19 | 6 | 10 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Guldbrand | Management | 0 companies |