| Revenue | DKK 9,8M | -15% |
| EBITDA | DKK 116,9M | +2397% |
| Net profit | DKK 101,9M | +1040% |
| Total assets | DKK 480,8M | +34% |
| Equity | DKK 187,6M | +119% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -51 | -178 | 9.755 | 12.150 | 12.648 | 11.425 | 9.762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 39.553 | 173.876 | 12.150 | 9.348 | -5.090 | 116.928 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 39.553 | 173.876 | 12.150 | 9.348 | -5.090 | 116.928 |
| Net financials | -311 | -7.365 | -5.633 | -8.496 | -9.821 | -8.847 | 12.543 |
| Profit before tax | -362 | 32.188 | 168.242 | 3.654 | -474 | -13.937 | 129.471 |
| Tax | -83 | 7.082 | 37.108 | 769 | -104 | -3.096 | 27.542 |
| Net profit | -279 | 25.107 | 131.135 | 2.885 | -369 | -10.841 | 101.929 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.014 | 164.347 | 355.905 | 404.406 | 352.850 | 358.092 | 480.809 |
| Equity | -229 | 24.877 | 156.012 | 158.897 | 106.528 | 85.687 | 187.616 |
| Long-term debt | 0 | 126.274 | 128.305 | 188.122 | 188.476 | 223.916 | 0 |
| Short-term debt | 7.244 | 4.498 | 25.782 | 11.984 | 12.912 | 7.523 | 293.163 |
| Total debt | 7.244 | 130.772 | 154.087 | 200.105 | 201.388 | 231.439 | 293.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2022 | — | — |
TJ Management | Management | 2014 | — | — |
KH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN THØGERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
E3 HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
MORTEN THØGERSEN INVEST ApS | Company | 25.0% | 25.0% | 2016 |
Formuepleje Ejendomme 3 A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Hagenau | Unofficial title | 0 companies |
| Thomas Johan Havemann | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |
| Morten Thøgersen | Chairman | 0 companies |