| Revenue | DKK 10,6M | +76% |
| EBITDA | DKK 1,1M | +95% |
| Net profit | DKK -22K | -111% |
| Total assets | DKK 6M | +74% |
| Equity | DKK 1,1M | +156% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 755 | 1.934 | 5.647 | 6.762 | 6.009 | 10.565 |
| Staff expenses | -721 | -1.620 | -5.719 | -6.231 | -5.446 | -9.468 |
| EBITDA | 352 | 352 | -72 | 531 | 563 | 1.097 |
| Depreciation & amort. | -372 | -291 | -291 | -283 | -229 | -244 |
| EBIT | -20 | 62 | -362 | 248 | 334 | 853 |
| Net financials | -179 | -134 | -104 | -91 | -78 | -702 |
| Profit before tax | -199 | -73 | -263 | 157 | 256 | 151 |
| Tax | 159 | 20 | 101 | 41 | 65 | 173 |
| Net profit | -358 | -92 | -365 | 116 | 191 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 3.408 | 3.097 | 2.724 | 3.154 | 3.467 | 6.039 |
| Equity | 576 | 484 | 119 | 235 | 426 | 1.091 |
| Long-term debt | 579 | 180 | 715 | 123 | 172 | 362 |
| Short-term debt | 1.987 | 2.186 | 1.744 | 2.611 | 2.693 | 3.095 |
| Total debt | 2.566 | 2.366 | 2.460 | 2.734 | 2.865 | 3.458 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Gadegaard Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heinrich Løhndorf | Chairman | 0 companies |
| Jan Beyer | Board of Directors | 0 companies |
| Nathalia Cassandra Eloíse Vernal | Board of Directors | 0 companies |
| Pia Clasen | Board of Directors | 0 companies |
| Matilde Groth Schønnemann | Board of Directors | 0 companies |
| Isabella Victoria Olsen | Board of Directors | 0 companies |
| Jan Tuborg Jensen | Deputy Chairman | 0 companies |
| Kristina Mølkjær | Board of Directors | 0 companies |
| Mads Groth Stricker Schønnemann | Board of Directors | 0 companies |
| Camilla Leidesdorff Laudrup | Board of Directors | 0 companies |
| Johnny Christian Schmidt | Chairman | 0 companies |