| Revenue | DKK 5,7M | -1% |
| EBITDA | DKK 5,7M | +0% |
| Net profit | DKK 2,3M | +0% |
| Total assets | DKK 174M | +1% |
| Equity | DKK 33,9M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 173 | 89 | 5.953 | 5.795 | 5.715 |
| Staff expenses | -0 | -1.765 | -0 | -0 | -0 |
| EBITDA | 173 | 43.329 | 10.113 | 5.657 | 5.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 43.329 | 10.113 | 5.657 | 5.664 |
| Net financials | -0 | 0 | -3.046 | -2.699 | -2.694 |
| Profit before tax | 173 | 43.329 | 7.067 | 2.958 | 2.970 |
| Tax | 38 | 9.547 | 1.521 | 651 | 659 |
| Net profit | 135 | 33.782 | 5.546 | 2.307 | 2.311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.019 | 144.760 | 173.410 | 172.190 | 174.034 |
| Equity | 990 | 34.772 | 31.818 | 31.625 | 33.936 |
| Long-term debt | 0 | 0 | 120.965 | 120.125 | 119.281 |
| Short-term debt | 36.079 | 95.078 | 4.776 | 4.618 | 5.003 |
| Total debt | 36.079 | 95.078 | 125.740 | 124.743 | 124.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2022 |
| Former (3) | ||
TF Management | Management | 2017 – 2020 |
JD Management | Management | 2020 – 2022 |
MK Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Faber Ramsgaard-Jensen | Management | 0 companies |
| Jonas Dinesen Jensen | Management | 0 companies |
| Torben Enggaard | Management | 0 companies |
| Mogens Krath | Management | 0 companies |
| Peter Larsen | Chairman | 0 companies |
| Mette Larsen | Board of Directors | 0 companies |