| Revenue | DKK 17,7M | -48% |
| EBITDA | DKK 7,9M | -67% |
| Net profit | DKK 6,1M | -68% |
| Total assets | DKK 11M | -60% |
| Equity | DKK 8,6M | -56% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.494 | 19.002 | 15.641 | 34.289 | 17.671 |
| Staff expenses | -4.714 | -6.042 | -7.111 | -9.875 | -9.727 |
| EBITDA | 9.780 | 12.960 | 8.530 | 24.414 | 7.944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.780 | 12.960 | 8.530 | 24.414 | 7.944 |
| Net financials | -13 | -44 | -87 | 14 | -29 |
| Profit before tax | 9.767 | 12.915 | 8.444 | 24.428 | 7.915 |
| Tax | 2.151 | 2.852 | 1.885 | 5.403 | 1.833 |
| Net profit | 7.615 | 10.064 | 6.559 | 19.025 | 6.082 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.032 | 20.104 | 13.282 | 27.389 | 11.030 |
| Equity | 9.746 | 12.410 | 8.969 | 19.494 | 8.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.286 | 7.693 | 4.313 | 7.895 | 2.453 |
| Total debt | 4.286 | 7.693 | 4.313 | 7.895 | 2.453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2014 |
| Former (1) | ||
PA Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (6) | ||
| Chairman | 2014 – 2014 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2015 – 2016 | |
UL | Board of Directors | 2014 – 2014 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Poul Kjær | Management | 0 companies |
| Mathias Erbo Kryspin | Board of Directors | 0 companies |
| Hawi Endale Thulin | Board of Directors | 0 companies |
| Erik Sture Folke Gärdén | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Bent Bjerg-Bjerring | Board of Directors | 0 companies |
| Karl Frederik Cronqvist | Board of Directors | 0 companies |
| Sven Dahlin | Board of Directors | 0 companies |
| Henrik Marcus Schmidt | Board of Directors | 0 companies |
| Erik Rolf Lennart Eliasson | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |