| Revenue | DKK 11,6M | +5% |
| EBITDA | DKK -5,6M | +29% |
| Net profit | DKK -4,8M | +35% |
| Total assets | DKK 196,8M | -8% |
| Equity | DKK 117,4M | -9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10.896 | 10.871 | 10.650 | 11.035 | 11.573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.275 | 21.558 | 49.650 | -7.865 | -5.599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.275 | 21.558 | 49.650 | -7.865 | -5.599 |
| Net financials | -1.928 | -1.795 | -1.547 | -1.465 | -494 |
| Profit before tax | 20.347 | 19.763 | 48.104 | -9.330 | -6.093 |
| Tax | 4.476 | 4.348 | 10.583 | -2.053 | -1.340 |
| Net profit | 15.871 | 15.415 | 37.521 | -7.278 | -4.753 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 186.494 | 200.134 | 240.301 | 212.827 | 196.792 |
| Equity | 83.824 | 99.240 | 136.761 | 129.483 | 117.360 |
| Long-term debt | 69.631 | 63.649 | 68.853 | 51.599 | 54.484 |
| Short-term debt | 19.580 | 20.147 | 7.721 | 7.647 | 3.898 |
| Total debt | 89.211 | 83.796 | 76.573 | 59.246 | 58.382 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PJ Unofficial title | Unofficial title | 2024 – 2024 |
BW Management | Management | 2023 – 2024 |
CJ Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2024 | |
| Deputy Chairman | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kjærgaard Lange | Chief Executive Officer | 0 companies |
| Patrick Julian Figiel-Kibsgaard | Unofficial title | 0 companies |
| Brian Winther Almind | Management | 0 companies |
| Carl Jerker Holmgren | Management | 0 companies |
| Johan Patrik Philip Essehorn | Chairman | 0 companies |
| Peeter Kinnunen | Board of Directors | 0 companies |
| Brian Skovgård Ejsing | Chairman | 0 companies |
| Albert Derk Bruin | Deputy Chairman | 0 companies |
| Jens Bjørn Andersen | Chairman | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Jens Hesselberg Lund | Deputy Chairman | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Anna-Karin Margreta Hag | Board of Directors | 0 companies |