| Revenue | DKK 10,9M | +10% |
| EBITDA | DKK 10,9M | +10% |
| Net profit | DKK 9,4M | +19% |
| Total assets | DKK 89,7M | +2% |
| Equity | DKK 30,6M | +44% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.027 | 17.581 | 10.173 | 9.953 | 10.899 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.134 | 17.581 | 10.173 | 9.953 | 10.899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.134 | 17.581 | 10.173 | 9.953 | 10.899 |
| Net financials | -906 | -2.516 | -1.307 | -2.097 | -1.534 |
| Profit before tax | 4.228 | 15.065 | 8.866 | 7.856 | 9.365 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.228 | 15.065 | 8.866 | 7.856 | 9.365 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 131.264 | 130.811 | 100.314 | 87.935 | 89.660 |
| Equity | 34.728 | 49.792 | 18.410 | 21.266 | 30.631 |
| Long-term debt | 92.491 | 76.444 | 77.921 | 63.404 | 56.364 |
| Short-term debt | 4.045 | 4.574 | 3.984 | 3.265 | 1.553 |
| Total debt | 96.536 | 81.018 | 81.905 | 66.669 | 57.917 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LG Management | Management | 2015 – 2015 |
LB Management | Management | 2019 – 2019 |
LP Management | Management | 2018 – 2019 |
SS Management | Management | 2015 – 2018 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gjørret | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Peter Franks | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |
| Lars Hansen Myssen | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |