| Revenue | DKK -113K | -56% |
| EBITDA | DKK -113K | +56% |
| Net profit | DKK -5K | +98% |
| Total assets | DKK 6,3M | +19% |
| Equity | DKK 6,3M | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -93 | -68 | -81 | -96 | -61 | -47 | -71 | -255 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -93 | -68 | -81 | -96 | -61 | -47 | -71 | -255 | -113 |
| Depreciation & amort. | -15 | -20 | -33 | -42 | -42 | -37 | -37 | -36 | -33 | -33 |
| EBIT | -127 | -113 | -100 | -122 | -137 | -97 | -83 | -107 | -288 | -146 |
| Net financials | -149 | 52 | 45 | 38 | 32 | 30 | 32 | 33 | 53 | 140 |
| Profit before tax | -276 | -61 | -55 | -85 | -106 | -67 | -52 | -73 | -235 | -6 |
| Tax | -63 | -13 | -12 | -19 | -23 | -15 | -11 | -16 | -52 | -1 |
| Net profit | -213 | -48 | -43 | -66 | -82 | -52 | -40 | -57 | -183 | -5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.005 | 4.800 | 4.759 | 4.693 | 4.611 | 4.559 | 4.519 | 4.479 | 5.282 | 6.276 |
| Equity | 4.837 | 4.790 | 4.747 | 4.681 | 4.598 | 4.546 | 4.506 | 4.448 | 5.265 | 6.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 10 | 13 | 13 | 13 | 13 | 13 | 30 | 17 | 15 |
| Total debt | 168 | 10 | 13 | 13 | 13 | 13 | 13 | 30 | 17 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
LD Management | Management | 2015 | — | — |
KC Management | Management | 2015 | — | — |
DP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liljeborg Aktieselskab | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| Lasse Dehn-Baltzer | Management | 0 companies |
| Kenneth Chaim Daudt | Management | 0 companies |
| Dorthe Ploug Hansen | Management | 0 companies |