| Revenue | DKK -9K | +30% |
| EBITDA | DKK -9K | -30% |
| Net profit | DKK 7K | +136% |
| Total assets | DKK 367K | +1% |
| Equity | DKK 162K | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 126 | 447 | 378 | 263 | 340 | 446 | 560 | -140 | -7 | -9 |
| Staff expenses | -347 | -313 | -325 | -386 | -373 | -79 | -268 | -170 | -53 | -0 | -0 |
| EBITDA | -75 | -187 | 122 | -8 | -109 | 261 | 178 | 390 | -192 | -7 | -9 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -191 | 118 | -12 | -109 | 261 | 178 | 390 | -192 | -7 | -9 |
| Net financials | -1 | -11 | -10 | -14 | -11 | -15 | -9 | -11 | -16 | -12 | -12 |
| Profit before tax | -80 | -202 | 108 | -26 | -120 | 246 | 169 | 379 | -208 | -18 | -21 |
| Tax | -20 | -41 | 24 | -5 | -26 | 56 | 37 | 84 | -0 | -0 | -27 |
| Net profit | -60 | -161 | 84 | -21 | -94 | 190 | 132 | 295 | -208 | -18 | 7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 81 | 267 | 267 | 74 | 287 | 526 | 821 | 419 | 364 | 367 |
| Equity | -10 | -170 | -86 | -107 | -200 | -45 | 87 | 382 | 174 | 155 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 251 | 353 | 374 | 87 | 331 | 439 | 439 | 245 | 208 | 205 |
| Total debt | 278 | 251 | 353 | 374 | 275 | 331 | 439 | 439 | 245 | 208 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIMAMI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holdgaard Jensen | Management | 0 companies |