| Revenue | DKK -33K | +0% |
| EBITDA | DKK -33K | +0% |
| Net profit | DKK 193K | +152% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 1,5M | -65% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -1 | -30 | -27 | -28 | -30 | -31 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | 9 | -30 | -27 | -28 | -30 | -31 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | 9 | -30 | -27 | -28 | -30 | -31 | -32 | -33 |
| Net financials | 84 | 121 | 84 | 68 | 639 | -13 | -70 | 476 | 188 | -343 | 218 |
| Profit before tax | 81 | 118 | 81 | 77 | 609 | -40 | -98 | 446 | 157 | -375 | 185 |
| Tax | -0 | -0 | -0 | -0 | -7 | -6 | -6 | -7 | -7 | -7 | -7 |
| Net profit | 81 | 118 | 81 | 77 | 615 | -34 | -92 | 453 | 164 | -368 | 193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.185 | 3.307 | 3.391 | 3.459 | 4.104 | 4.096 | 4.033 | 4.512 | 4.701 | 4.366 | 4.580 |
| Equity | 3.182 | 3.300 | 3.381 | 3.459 | 4.074 | 4.040 | 3.948 | 4.400 | 4.565 | 4.197 | 1.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 9 | 0 | 30 | 57 | 85 | 112 | 137 | 169 | 3.102 |
| Total debt | 3 | 6 | 9 | 0 | 30 | 57 | 85 | 112 | 137 | 169 | 3.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2024 | — | — |
MS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF Goose HoldCo ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |