| Revenue | DKK 1,9M | +11% |
| EBITDA | DKK 526K | +22% |
| Net profit | DKK 368K | +20% |
| Total assets | DKK 3,4M | -27% |
| Equity | DKK 2,6M | +17% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 330 | 694 | 808 | 864 | 1.144 | 1.410 | 1.674 | 1.820 | 1.716 | 1.897 |
| Staff expenses | -297 | -485 | -341 | -443 | -780 | -856 | -947 | -1.095 | -1.142 | -1.287 | -1.370 |
| EBITDA | -211 | -155 | 347 | 365 | 84 | 288 | 463 | 579 | 678 | 430 | 526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | -155 | 347 | 365 | 84 | 288 | 463 | 579 | 678 | 430 | 526 |
| Net financials | -0 | -3 | -0 | -3 | -0 | -4 | -6 | 49 | -25 | -44 | -53 |
| Profit before tax | -211 | -158 | 347 | 363 | 83 | 285 | 457 | 628 | 653 | 386 | 473 |
| Tax | -0 | -37 | -0 | 76 | 19 | 64 | 102 | 127 | 146 | 80 | 106 |
| Net profit | -211 | -121 | 347 | 287 | 64 | 221 | 355 | 501 | 507 | 305 | 368 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.479 | 1.212 | 1.626 | 2.032 | 1.722 | 1.965 | 2.316 | 3.007 | 4.459 | 4.643 | 3.410 |
| Equity | -161 | -322 | -12 | 271 | 335 | 556 | 911 | 1.412 | 1.919 | 2.224 | 2.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 1.468 | 1.602 | 1.725 | 1.352 | 1.374 | 1.349 | 1.595 | 2.541 | 2.419 | 819 |
| Total debt | 1.610 | 1.468 | 1.602 | 1.725 | 1.352 | 1.374 | 1.349 | 1.595 | 2.541 | 2.419 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shumar Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Salim Abu-Shumar | Chief Executive Officer | 0 companies |