| Revenue | — | — |
| EBITDA | DKK 499K | -12% |
| Net profit | DKK 487K | -12% |
| Total assets | DKK 1,9M | +4% |
| Equity | DKK 1,4M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -11 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -234 | 61 | 147 | 37 | 39 | 252 | 175 | -7 | 372 | 569 | 499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -234 | 61 | 147 | 37 | 39 | 252 | 175 | -7 | 372 | 569 | 499 |
| Net financials | -230 | 64 | 120 | 12 | 18 | 234 | 162 | 278 | 352 | 552 | 490 |
| Profit before tax | -244 | 57 | 121 | 3 | 9 | 223 | 152 | 270 | 350 | 545 | 480 |
| Tax | -0 | -0 | -0 | -0 | -0 | -40 | -7 | -6 | -7 | -9 | -7 |
| Net profit | -244 | 57 | 121 | 3 | 9 | 263 | 159 | 277 | 357 | 554 | 487 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 99 | 494 | 541 | 589 | 920 | 813 | 1.073 | 1.316 | 1.772 | 1.851 |
| Equity | -194 | -137 | -16 | -13 | -3 | 260 | 419 | 595 | 852 | 1.246 | 1.433 |
| Long-term debt | 0 | 0 | 250 | 250 | 250 | 284 | 254 | 233 | 227 | 224 | 167 |
| Short-term debt | 224 | 236 | 260 | 303 | 342 | 376 | 140 | 244 | 236 | 302 | 252 |
| Total debt | 224 | 236 | 510 | 553 | 592 | 660 | 395 | 477 | 464 | 526 | 418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|