| Revenue | DKK 23,4M | +3% |
| EBITDA | DKK 2M | +617% |
| Net profit | DKK 1,5M | +580% |
| Total assets | DKK 6,5M | +23% |
| Equity | DKK 2,4M | +172% |
| Employees | 75 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.274 | 4.772 | 10.802 | 8.933 | 7.302 | 8.852 | 9.975 | 7.736 | 15.984 | 22.795 | 23.442 |
| Staff expenses | -3.342 | -4.043 | -10.021 | -8.135 | -4.720 | -6.689 | -7.690 | -6.123 | -14.644 | -22.517 | -21.448 |
| EBITDA | 931 | 729 | 781 | 798 | 2.582 | 2.163 | 2.285 | 1.613 | 1.340 | 278 | 1.994 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -2 | -8 | -2 | -0 | -0 | -9 | -13 |
| EBIT | 931 | 727 | 779 | 796 | 2.579 | 2.155 | 2.283 | 1.613 | 1.340 | 269 | 1.982 |
| Net financials | -3 | -0 | 61 | -8 | -5 | 11 | 22 | -6 | 60 | 38 | -5 |
| Profit before tax | 928 | 727 | 840 | 788 | 2.575 | 2.166 | 2.305 | 1.607 | 1.400 | 308 | 1.976 |
| Tax | 227 | 160 | 185 | 175 | 562 | 475 | 507 | 367 | 317 | 83 | 450 |
| Net profit | 701 | 567 | 655 | 613 | 2.013 | 1.691 | 1.797 | 1.240 | 1.083 | 224 | 1.526 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.102 | 6.833 | 5.793 | 4.055 | 4.350 | 4.723 | 3.536 | 2.425 | 5.053 | 5.295 | 6.494 |
| Equity | 703 | 1.270 | 1.426 | 1.439 | 2.852 | 2.542 | 2.340 | 1.780 | 1.663 | 887 | 2.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 71 | 214 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.399 | 5.563 | 4.367 | 2.614 | 1.426 | 1.967 | 1.196 | 645 | 3.390 | 4.407 | 4.078 |
| Total debt | 7.399 | 5.563 | 4.367 | 2.614 | 1.496 | 2.180 | 1.196 | 645 | 3.390 | 4.407 | 4.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barington & Co ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Barington | Management | 0 companies |
| Jytte Therkildsen | Board of Directors | 0 companies |
| Søren Hessellund Klausen | Chairman | 0 companies |
| Mette Lee Lendal | Chairman | 0 companies |