| Revenue | DKK 5,9M | +22% |
| EBITDA | DKK 759K | -15% |
| Net profit | DKK 516K | -12% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 1,5M | +1% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.905 | 3.269 | 3.749 | 4.841 | 5.891 |
| Staff expenses | -2.462 | -2.738 | -3.137 | -3.948 | -5.132 |
| EBITDA | 443 | 530 | 612 | 893 | 759 |
| Depreciation & amort. | -94 | -95 | -102 | -116 | -66 |
| EBIT | 349 | 435 | 509 | 777 | 693 |
| Net financials | -73 | -50 | -16 | -11 | -18 |
| Profit before tax | 276 | 385 | 494 | 766 | 675 |
| Tax | 60 | 86 | 109 | 177 | 159 |
| Net profit | 215 | 299 | 384 | 589 | 516 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.784 | 2.067 | 2.140 | 2.796 | 2.826 |
| Equity | 736 | 935 | 1.120 | 1.509 | 1.525 |
| Long-term debt | 147 | 166 | 177 | 231 | 224 |
| Short-term debt | 856 | 915 | 778 | 978 | 999 |
| Total debt | 1.003 | 1.081 | 955 | 1.209 | 1.223 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JP Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Philip Strømberg Theisen | Management | 0 companies |
| Christine Strømberg Theisen | Board of Directors | 0 companies |
| Birthe Lund Petersen | Board of Directors | 0 companies |