| Revenue | DKK 7,9M | -63% |
| EBITDA | DKK 7,9M | +67% |
| Net profit | DKK 6,3M | +103% |
| Total assets | DKK 11,4M | -5% |
| Equity | DKK 9,6M | +188% |
| Employees | 28 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 2.704 | 3.678 | 5.491 | 9.044 | 11.027 | 12.176 | 14.880 | 20.188 | 21.051 | 7.866 |
| Staff expenses | -502 | -2.062 | -2.062 | -4.235 | -5.969 | -7.907 | -8.410 | -9.887 | -12.990 | -14.804 | -0 |
| EBITDA | 169 | 643 | 873 | 1.256 | 3.075 | 3.120 | 3.766 | 4.993 | 7.198 | 4.705 | 7.866 |
| Depreciation & amort. | -0 | -3 | -10 | -0 | -20 | -95 | -199 | -58 | -113 | -319 | -0 |
| EBIT | 169 | 640 | 862 | 1.256 | 3.055 | 3.025 | 3.567 | 4.935 | 7.085 | 4.387 | 7.866 |
| Net financials | -0 | -0 | -3 | -3 | -5 | -10 | -28 | -22 | -63 | 33 | 166 |
| Profit before tax | 169 | 639 | 859 | 1.254 | 3.050 | 3.015 | 3.539 | 4.913 | 7.022 | 4.420 | 8.031 |
| Tax | 46 | 155 | 197 | 286 | 687 | 687 | 795 | 1.110 | 1.565 | 1.330 | 1.767 |
| Net profit | 123 | 484 | 662 | 968 | 2.362 | 2.328 | 2.744 | 3.803 | 5.458 | 3.089 | 6.264 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.039 | 2.207 | 2.903 | 5.215 | 6.060 | 7.281 | 11.929 | 11.097 | 13.901 | 11.993 | 11.385 |
| Equity | 763 | 1.247 | 1.659 | 1.977 | 3.362 | 3.728 | 4.344 | 5.403 | 7.058 | 3.331 | 9.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 775 | 1.108 | 1.786 | 2.520 | 2.710 | 6.612 | 4.062 | 6.329 | 8.662 | 1.789 |
| Total debt | 276 | 960 | 1.108 | 1.786 | 2.520 | 2.982 | 6.612 | 4.062 | 6.329 | 8.662 | 1.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norconsult Danmark A/S | Company | 100.0% | 100.0% | 2023 |
T. Øhlenschlæger Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Kofoed Sørensen | Chief Executive Officer | 0 companies |
| Jacob Ilsøe | Chief Executive Officer | 0 companies |
| Finn Moe Bojsen | Management | 0 companies |
| Zlatan Behmen | Chairman | 0 companies |
| Thomas Bolding Rasmussen | Chairman | 0 companies |
| Andreas Emil Nielsen | Board of Directors | 0 companies |