| Revenue | — | — |
| EBITDA | DKK 5K | — |
| Net profit | DKK -15K | -192% |
| Total assets | DKK 90K | -18% |
| Equity | DKK -1,5M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -26 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -34 | -8 | -60 | -7 | -7 | -5 | 0 | 0 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -34 | -8 | -60 | -7 | -7 | -5 | 0 | 0 | 5 |
| Net financials | -8 | -31 | -63 | -1.165 | -161 | -30 | -13 | -5 | -5 | -21 |
| Profit before tax | 16 | -66 | -71 | -1.226 | -169 | -37 | -18 | -5 | -5 | -15 |
| Tax | -3 | -9 | -11 | -23 | -5 | 37 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -57 | -61 | -1.202 | -163 | -74 | -18 | -5 | -5 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 1.324 | 1.305 | 304 | 165 | 114 | 118 | 114 | 110 | 90 |
| Equity | 68 | 11 | -49 | -1.251 | -1.415 | -1.489 | -1.507 | -1.512 | -1.517 | -1.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.602 |
| Short-term debt | 965 | 1.313 | 1.354 | 1.555 | 1.579 | 1.603 | 1.625 | 1.626 | 1.627 | 21 |
| Total debt | 965 | 1.313 | 1.354 | 1.555 | 1.579 | 1.603 | 1.625 | 1.626 | 1.627 | 1.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. GELLERT HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
HOLDINGSELSKABET MICHAEL GELLERT ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gellert | Management | 0 companies |