| Revenue | DKK 96,1M | +37% |
| EBITDA | DKK 6,1M | +142% |
| Net profit | DKK 21,9M | +152% |
| Total assets | DKK 209,4M | -29% |
| Equity | DKK 142,7M | -41% |
| Employees | 32 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 70.157 | 96.088 |
| Staff expenses | -0 | -0 | -0 | -21.498 | -20.351 |
| EBITDA | — | — | — | -14.499 | 6.050 |
| Depreciation & amort. | -0 | -0 | -0 | -1.845 | -1.938 |
| EBIT | — | — | — | -16.344 | 4.112 |
| Net financials | 0 | 0 | 0 | 43.793 | 24.496 |
| Profit before tax | — | — | — | -53.773 | 28.608 |
| Tax | -0 | -0 | -0 | -11.820 | 6.659 |
| Net profit | — | — | — | -41.953 | 21.949 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 296.942 | 209.368 |
| Equity | — | — | — | 240.716 | 142.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 54.481 | 66.703 |
| Total debt | 0 | 0 | 0 | 54.481 | 66.703 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CH Management | Management | 2020 – 2021 |
CW Management | Management | 2014 – 2017 |
KK Management | Management | 2017 – 2019 |
LP Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2014 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2019 – 2020 | |
| Deputy Chairman | 2020 – 2021 | |
| Deputy Chairman | 2014 – 2014 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Wej Petersen | Management | 0 companies |
| Camilla Wright | Management | 0 companies |
| Karl-Axel Klason Berlin | Management | 0 companies |
| Lars Peter Møller-Jørgensen | Management | 0 companies |
| Henrik Gaarn Bak | Board of Directors | 0 companies |
| Allan Bødskov Andersen | Board of Directors | 0 companies |
| Jon Balsby | Board of Directors | 0 companies |
| Niklas Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Hanne Legardt Blume Levy | Deputy Chairman | 0 companies |
| Jeppe Hoff Nielsen | Board of Directors | 0 companies |
| Morten Hultberg Buchgreitz | Chairman | 0 companies |
| Anders Vikkelsø | Deputy Chairman | 0 companies |
| Ulrik Jarlov | Deputy Chairman | 0 companies |
| Louise Hahn | Board of Directors | 0 companies |
| Marianne Wiinholt | Chairman | 0 companies |
| Anders Zoëga Hansen | Chairman | 0 companies |
| Ole Hillebrandt Jensen | Chairman | 0 companies |
| Nicolai Frederik Schmidt Carøe | Board of Directors | 0 companies |
| Mikael Brandt | Deputy Chairman | 0 companies |