| Revenue | DKK 14,5M | +2% |
| EBITDA | DKK 8M | +2% |
| Net profit | DKK 6,1M | +4% |
| Total assets | DKK 20M | -9% |
| Equity | DKK 14,3M | +8% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.841 | 5.026 | 5.869 | 7.774 | 6.992 | 8.349 | 13.033 | 12.226 | 14.242 | 14.487 |
| Staff expenses | -7.599 | -7.599 | -4.899 | -5.796 | -4.798 | -3.799 | -5.770 | -4.826 | -6.449 | -6.507 |
| EBITDA | 7.241 | 120 | 970 | 1.977 | 2.194 | 4.550 | 7.264 | 7.400 | 7.793 | 7.979 |
| Depreciation & amort. | 310 | -0 | -21 | -21 | -0 | -80 | -102 | -87 | -65 | -44 |
| EBIT | 6.931 | 120 | 948 | 1.956 | 2.194 | 4.470 | 7.162 | 7.314 | 7.728 | 7.936 |
| Net financials | -612 | -73 | 19 | -249 | 136 | -31 | -39 | -30 | -178 | -110 |
| Profit before tax | 6.319 | 47 | 967 | 1.706 | 2.330 | 4.439 | 7.123 | 7.284 | 7.549 | 7.826 |
| Tax | 1.493 | 26 | 214 | 378 | 513 | 977 | 1.570 | 1.604 | 1.662 | 1.724 |
| Net profit | 4.826 | 21 | 753 | 1.328 | 1.817 | 3.462 | 5.553 | 5.680 | 5.887 | 6.102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.720 | 8.832 | 9.973 | 11.748 | 10.223 | 12.868 | 16.159 | 20.453 | 21.859 | 19.993 |
| Equity | 5.326 | 4.148 | 4.901 | 6.229 | 7.046 | 8.508 | 10.661 | 12.341 | 13.228 | 14.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.394 | 4.684 | 5.072 | 5.519 | 3.177 | 4.360 | 5.498 | 8.112 | 8.631 | 5.664 |
| Total debt | 7.394 | 4.684 | 5.072 | 5.519 | 3.177 | 4.360 | 5.498 | 8.112 | 8.631 | 5.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2014 | — | — |
HØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.OST INVEST ApS | Company | 50.0% | 50.0% | 2014 |
HOST2008 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Østergaard | Management | 0 companies |
| Henrik Østergaard | Management | 0 companies |
| Mette Bilstrup | Chairman | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Aage Østergaard | Board of Directors | 0 companies |
| Susanne Kjærgaard Østergaard | Board of Directors | 0 companies |