| Revenue | DKK -975 | -25% |
| EBITDA | DKK -975 | +25% |
| Net profit | DKK -754 | +24% |
| Total assets | DKK 94K | -1% |
| Equity | DKK 94K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 0 | 29 | 290 | 90 | 95 | 377 | 0 | 0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | -15 | -5 | 213 | -89 | 62 | 349 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | -15 | -5 | 213 | -89 | 62 | 349 | -1 | -1 | -1 | -1 |
| Net financials | -42 | 0 | -0 | -1 | -2 | -1 | -4 | -1 | 0 | 0 | 0 |
| Profit before tax | 134 | -15 | -5 | 212 | -91 | 61 | 345 | -3 | -1 | -1 | -1 |
| Tax | 32 | -3 | -1 | 47 | -20 | 13 | 76 | -1 | -0 | -0 | -0 |
| Net profit | 102 | -11 | -4 | 165 | -71 | 48 | 269 | -2 | -1 | -1 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.046 | 1.109 | 353 | 457 | 2.717 | 632 | 304 | 295 | 94 | 94 |
| Equity | 152 | 141 | 137 | 302 | 232 | 279 | 549 | 297 | 295 | 94 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 905 | 972 | 51 | 226 | 2.437 | 83 | 7 | 0 | 0 | 0 |
| Total debt | 920 | 905 | 972 | 51 | 226 | 2.437 | 83 | 7 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
SB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEUS INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Lauritsen | Management | 0 companies |
| Susan Birk Lauritsen | Management | 0 companies |