| Revenue | DKK -165K | -112% |
| EBITDA | DKK -280K | +90% |
| Net profit | DKK -680K | +96% |
| Total assets | DKK 218K | -81% |
| Equity | DKK -21,9M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | 1.006 | 2.535 | 2.711 | 5.107 | 5.496 | 4.136 | 3.032 | 1.380 | -165 |
| Staff expenses | -0 | -0 | -0 | -1.166 | -621 | -3.395 | -4.998 | -4.215 | -4.218 | -4.089 | -115 |
| EBITDA | -11 | -6 | 1.006 | 1.369 | 2.090 | 1.712 | 498 | -78 | -1.186 | -2.709 | -280 |
| Depreciation & amort. | -0 | -0 | 850 | -1.244 | -1.674 | -2.252 | -1.603 | -2.072 | -2.180 | -15.166 | -466 |
| EBIT | -11 | -6 | 156 | 125 | 416 | -540 | -1.105 | -2.150 | -3.366 | -17.875 | -746 |
| Net financials | 1 | 1 | -103 | -137 | -439 | -345 | -289 | -334 | -639 | -1.729 | -725 |
| Profit before tax | -10 | -5 | 53 | -12 | -23 | -885 | -1.394 | -2.485 | -4.004 | -19.604 | -1.471 |
| Tax | -0 | -0 | 10 | -3 | -7 | -235 | -530 | -767 | -1.535 | -514 | -791 |
| Net profit | -10 | -5 | 43 | -10 | -16 | -650 | -864 | -1.718 | -2.470 | -19.090 | -680 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 3.900 | 6.646 | 8.363 | 9.708 | 11.334 | 14.422 | 15.237 | 15.240 | 1.143 | 218 |
| Equity | 40 | 35 | 78 | 69 | 2.053 | 3.403 | 2.539 | 821 | -1.648 | -21.264 | -21.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 173 | 439 | 2.460 | 2.532 | 525 | 558 |
| Short-term debt | 5 | 3.865 | 6.558 | 8.287 | 7.655 | 6.141 | 9.614 | 10.155 | 13.566 | 20.873 | 21.603 |
| Total debt | 5 | 3.865 | 6.558 | 8.287 | 7.655 | 6.314 | 10.054 | 12.615 | 16.098 | 21.399 | 22.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2014 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LetsGo A/S | Company | 100.0% | 100.0% | 2021 |
ANDELSKASSEN FÆLLESKASSEN | Company | 0.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Fonnesbech | Management | 0 companies |
| Frederik Sandager Rasmussen | Chief Executive Officer | 0 companies |