| Revenue | DKK 171K | +2% |
| EBITDA | DKK -1,2M | +37% |
| Net profit | DKK -1,1M | +36% |
| Total assets | DKK 1,3M | -61% |
| Equity | DKK -8M | -16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 393 | 1.272 | 2.253 | 1.629 | 3.142 | 1.572 | 167 | 171 |
| Staff expenses | -0 | -0 | -2.674 | -3.016 | -3.503 | -2.874 | -1.952 | -1.296 | -87 |
| EBITDA | 121 | 286 | -1.402 | -763 | -1.874 | 268 | -380 | -1.953 | -1.235 |
| Depreciation & amort. | -106 | -0 | -255 | -257 | -386 | -2.639 | -130 | -97 | -9 |
| EBIT | 15 | 286 | -1.657 | -1.020 | -2.261 | -2.372 | -510 | -2.050 | -1.245 |
| Net financials | -1 | -6 | -47 | -97 | -134 | -151 | -124 | -208 | -197 |
| Profit before tax | 15 | 280 | -1.704 | -1.118 | -2.395 | -2.523 | -634 | -2.258 | -1.442 |
| Tax | 2 | 61 | -371 | -241 | -520 | -548 | -134 | -497 | -317 |
| Net profit | 13 | 219 | -1.333 | -877 | -1.875 | -1.974 | -500 | -1.761 | -1.125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 3.043 | 8.496 | 11.181 | 11.448 | 8.509 | 6.366 | 3.296 | 1.284 |
| Equity | 1.192 | 1.410 | 78 | -800 | -2.643 | -4.617 | -5.117 | -6.879 | -8.004 |
| Long-term debt | 16 | 79 | 0 | 0 | 192 | 137 | 46 | 0 | 0 |
| Short-term debt | 383 | 1.507 | 7.801 | 11.328 | 13.344 | 12.984 | 11.428 | 10.173 | 9.270 |
| Total debt | 400 | 1.633 | 7.801 | 11.328 | 13.536 | 13.121 | 11.474 | 10.173 | 9.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2023 | — | — |
LL Management | Management | 2014 | — | — |
FL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LL HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Højrup Bondegaard | Unofficial title | 0 companies |
| Lars Langhøj | Management | 0 companies |
| Frank Langhøj | Management | 0 companies |