| Revenue | DKK -20K | -103% |
| EBITDA | DKK -20K | +98% |
| Net profit | DKK 44K | +104% |
| Total assets | DKK 221K | -40% |
| Equity | DKK -777K | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.474 | 2.249 | 2.600 | 2.942 | 2.416 | 1.770 | 636 | -20 |
| Staff expenses | -3.474 | -2.258 | -2.098 | -2.463 | -2.515 | -2.203 | -1.430 | -0 |
| EBITDA | -0 | -9 | 502 | 479 | -99 | -433 | -827 | -20 |
| Depreciation & amort. | -89 | -68 | -75 | -150 | -124 | -87 | -125 | -11 |
| EBIT | -89 | -76 | 427 | 329 | -223 | -521 | -952 | -31 |
| Net financials | -0 | 0 | -0 | -0 | -1 | -3 | -5 | -0 |
| Profit before tax | -53 | -43 | 427 | 329 | -224 | -524 | -957 | -31 |
| Tax | 18 | 17 | 96 | 75 | -49 | -115 | 58 | -75 |
| Net profit | -71 | -60 | 331 | 253 | -175 | -409 | -1.015 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.240 | 1.870 | 2.324 | 2.505 | 2.939 | 1.958 | 365 | 221 |
| Equity | 4 | -56 | 275 | 528 | 354 | 194 | -821 | -777 |
| Long-term debt | 0 | 0 | 0 | 0 | 81 | 220 | 223 | 223 |
| Short-term debt | 2.236 | 1.926 | 2.049 | 1.977 | 2.504 | 1.543 | 963 | 774 |
| Total debt | 2.236 | 1.926 | 2.049 | 1.977 | 2.585 | 1.763 | 1.186 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2014 | — | — |
AB Unofficial title | Unofficial title | 2023 | — | — |
CP Management | Management | 2014 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUN FLOWER HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
H.E. JENSEN IMPORT PLANT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Erland Jensen | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Carsten Peter Torp | Management | 0 companies |
| Micki Boholdt-Petersen | Chief Executive Officer | 0 companies |