| Revenue | DKK 24,7M | +1% |
| EBITDA | DKK 41M | +59% |
| Net profit | DKK 25,4M | +180% |
| Total assets | DKK 593,5M | +4% |
| Equity | DKK 274,5M | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11.171 | 23.159 | 23.654 | 23.727 | 24.185 | 24.421 | 24.034 | 24.355 | 24.709 |
| Staff expenses | -0 | -0 | -790 | -650 | -600 | -661 | -616 | -834 | -664 | -671 | -754 |
| EBITDA | -28 | -48 | 10.381 | 22.510 | 23.054 | 23.066 | 157.508 | 25.587 | 23.371 | 25.684 | 40.955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.000 | -33.000 | -0 | -0 |
| EBIT | -28 | -48 | 10.381 | 22.510 | 23.054 | 23.066 | 157.508 | 24.587 | -9.629 | 25.684 | 40.955 |
| Net financials | 0 | 0 | -7.307 | -9.868 | -19.738 | -6.239 | -6.082 | 88.499 | -19.730 | -14.040 | -8.369 |
| Profit before tax | -28 | -48 | 48.083 | 12.485 | 3.316 | 21.452 | 151.426 | 113.087 | -29.359 | 11.644 | 32.587 |
| Tax | -3 | -11 | 10.578 | 2.747 | 729 | 4.719 | 33.321 | 24.880 | -6.455 | 2.556 | 7.156 |
| Net profit | -25 | -38 | 37.505 | 9.738 | 2.586 | 16.733 | 118.105 | 88.207 | -22.904 | 9.088 | 25.431 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137.730 | 286.981 | 495.460 | 484.555 | 469.647 | 477.365 | 600.701 | 607.098 | 572.725 | 572.742 | 593.541 |
| Equity | 85.015 | 84.977 | 60.482 | 70.220 | 54.806 | 61.539 | 175.643 | 262.851 | 239.946 | 249.034 | 274.465 |
| Long-term debt | 0 | 0 | 385.611 | 375.654 | 378.912 | 367.625 | 356.101 | 281.940 | 276.957 | 265.540 | 263.925 |
| Short-term debt | 52.715 | 202.004 | 38.803 | 25.836 | 22.355 | 33.978 | 24.957 | 17.983 | 18.523 | 19.609 | 12.594 |
| Total debt | 52.715 | 202.004 | 424.414 | 401.491 | 401.267 | 401.603 | 381.058 | 299.923 | 295.480 | 285.148 | 276.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STUBKJÆR EJENDOMME ApS | Company | 50.0% | 50.0% | 2014 |
A. ENGGAARD HOLDING A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asger Enggaard | Management | 0 companies |
| Villy Vraa Nielsen | Chairman | 0 companies |
| Tom Peter Conny Johnsen | Board of Directors | 0 companies |
| Jakob Schou Midtgaard | Board of Directors | 0 companies |
| Charlotte Stubkjær Lindhard | Board of Directors | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |
| Frans Bredmose Langkjær | Chairman | 0 companies |